
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0018 | 0.002744 | - | - | - | - | |
Gross Profit | (0.0018) | (0.002744) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.342) | (0.189) | (0.0454) | (0.0361) | (0.0367) | (0.0517) | |
Total Operating Expenses | 0.340316 | 0.185805 | 0.0454 | 0.0361 | 0.0367 | 0.0517 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0557) | (0.0626) | (0.0575) | (0.0522) | (0.0494) | (0.0469) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.237) | (0.228) | (0.168) | - | - | - | |
Net Income | |||||||
Net Income | (0.3) | (0.251) | 0.235508 | (0.0883) | (0.0381) | (0.0985) | |
Supplemental | |||||||
EBIT | (0.245) | (0.189) | 0.292963 | - | - | - | |
EBITDA | (0.008442) | 0.0395 | 0.460858 | (0.0361) | (0.0367) | (0.0517) | |