
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16.12 | 3.600851 | 2.502264 | 2.688987 | 2.986823 | 25.28 | |
COGS | 13.25 | 2.360344 | 2.330127 | 2.436783 | 1.645024 | 26.58 | |
Gross Profit | 2.87262 | 1.240507 | 0.172137 | 0.252204 | 1.341799 | (1.308513) | |
Operating Expenses & Income | |||||||
Operating Income | (0.233516) | (2.715857) | (2.781894) | (3.824737) | (2.947893) | (27.08) | |
Total Operating Expenses | 3.106137 | 3.956364 | 2.954031 | 4.076941 | 4.289689 | 42.01 | |
R&D Expenses | 0 | 0 | 0 | - | - | - | |
Selling General & Admin Expenses | 0.954785 | 2.904682 | 2.284174 | 2.382225 | 1.584462 | 3.06078 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0261) | (0.0942) | (0.0563) | (0.0935) | (0.336115) | (3.933934) | |
Interest Income | - | - | - | - | - | 0.369814 | |
Income Tax Expense | (0.0271) | 0.0771 | 0.0563 | - | - | - | |
Net Income | |||||||
Net Income | (0.234683) | (2.810061) | (2.809037) | (4.102659) | (3.638465) | (53.01) | |
Supplemental | |||||||
EBIT | (0.235723) | (2.715859) | (2.752721) | (4.009187) | (3.287274) | - | |
EBITDA | (0.180175) | (2.459988) | (2.311562) | (3.170344) | (2.42517) | - | |