
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 589.9 | 1,140.7 | 2,465.5 | 3,861.9 | 4,172.8 | 4,348.7 | |
COGS | 424.9 | 866.8 | 1,932.3 | 2,982.1 | 3,728.1 | 4,092.1 | |
Gross Profit | 165 | 273.8 | 533.2 | 879.9 | 444.7 | 256.6 | |
Operating Expenses & Income | |||||||
Operating Income | 71.58 | 154.1 | 273.3 | 483.4 | (250.2) | (437.8) | |
Total Operating Expenses | 518.3 | 986.6 | 2,192.2 | 3,378.5 | 4,423 | 4,786.4 | |
R&D Expenses | 2.43152 | 4.596682 | 8.120002 | 13.62 | 29.12 | 31.77 | |
Selling General & Admin Expenses | 50.43 | 69.63 | 160.2 | 193.5 | 257.6 | 707.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (42.9) | (69.5) | (85.6) | (136.6) | (203.5) | (202.8) | |
Interest Income | 2.673607 | 4.262275 | 6.677721 | 9.984509 | 29.12 | 16.59 | |
Income Tax Expense | 15.27 | 67.34 | (66.2) | - | - | - | |
Net Income | |||||||
Net Income | 123.2 | 163.3 | 728.4 | 365.1 | (334.2) | (1,007.5) | |
Supplemental | |||||||
EBIT | 72.28 | 156.1 | 278.4 | - | - | - | |
EBITDA | 271.5 | 446.5 | 1,070.4 | - | - | - | |