
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 295.9 | 1,022.3 | 1,025.1 | 1,950.6 | 2,452.5 | 2,401.6 | |
COGS | 261.4 | 794.7 | 859.9 | 1,534.2 | 2,148.4 | 2,050.7 | |
Gross Profit | 34.47 | 227.6 | 165.2 | 416.4 | 304.1 | 350.9 | |
Operating Expenses & Income | |||||||
Operating Income | 26.89 | 175.8 | 56.42 | 270 | 70.33 | 170.9 | |
Total Operating Expenses | 269 | 846.5 | 968.7 | 1,680.6 | 2,382.2 | 2,230.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 15.09 | 32.18 | 47.87 | 58.61 | 115.7 | 239 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.4628) | (3.507109) | (23.24) | (51.01) | (167) | (316) | |
Interest Income | 0.0213 | 1.92269 | 60.62 | 88.52 | 77.11 | 124.2 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 16.27 | 104.8 | 340.4 | 270 | 1,099.5 | 1,044.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |