

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 1.543 | 3.679 | 3.721 | 3.081 | 0.728 | - | |
Gross Profit | (1.543) | (3.679) | (3.721) | (3.081) | (0.728) | - | |
Operating Expenses & Income | |||||||
Operating Income | (185.7) | (138.4) | (100.1) | (70.4) | (43.15) | (39.66) | |
Total Operating Expenses | 185.7 | 138.4 | 96.42 | 70.4 | 42.42 | 39.53 | |
R&D Expenses | 117.7 | 86.05 | 59.56 | 40.18 | 23.28 | 17.16 | |
Selling General & Admin Expenses | 60.06 | 49.34 | 41.58 | 24.99 | 19.88 | 20.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.343) | (2.269) | - | - | - | - | |
Interest Income | 0.343 | 2.269 | - | - | - | 0.3 | |
Income Tax Expense | 6.114 | 0.731 | 5.39 | (0.000001) | - | - | |
Net Income | |||||||
Net Income | (185.4) | (136.1) | (102.1) | (64.77) | (45.52) | (36.11) | |
Supplemental | |||||||
EBIT | (177.7) | (135.4) | (102.1) | (65.17) | (45.52) | (33.47) | |
EBITDA | (176.2) | (131.7) | (98.34) | (62.09) | (44.79) | (32.83) | |