
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16.59 | 0.919 | 7.007 | 4.273 | 4.288 | 1.939 | |
COGS | 0.396 | 0.459 | 0.042 | 0.04 | 0.045 | 0.044 | |
Gross Profit | 16.19 | 0.46 | 6.965 | 4.233 | 4.243 | 1.895 | |
Operating Expenses & Income | |||||||
Operating Income | 15.1 | (0.898) | 6.285 | 3.155 | 3.003 | 0.352 | |
Total Operating Expenses | 1.494 | 1.817 | 0.722 | 1.118 | 1.285 | 1.587 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.848 | 0.88 | 1.529 | 1.301 | 0.978 | 1.303 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006) | (0.004) | (1.673) | (3.777) | (3.971) | (3.692) | |
Interest Income | 1.925 | 1.109 | 0.334 | 0.984 | 1.394 | 1.894 | |
Income Tax Expense | 9.871 | 0.141 | 5.229 | 6.029 | - | - | |
Net Income | |||||||
Net Income | 46.45 | 14.68 | 165.5 | 254.1 | 134.5 | 119.5 | |
Supplemental | |||||||
EBIT | (1.514) | (1.827) | (0.77) | (1.118) | - | - | |
EBITDA | 56.32 | 14.82 | 172.4 | 263.9 | - | - | |