
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (2.436624) | (2.26095) | (1.267064) | (1.997445) | (2.251297) |
Total Operating Expenses | 2.436624 | 2.26095 | 1.267064 | 1.997445 | 2.251297 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.015005 | 1.320934 | 0.408466 | 0.674324 | 0.895976 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | (0.004966) | - |
Interest Income | - | 0.000024 | 0.00337 | 0.00001 | 0.000053 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (3.082722) | (3.141084) | (2.120726) | (2.378639) | (2.650725) |
Supplemental | |||||
EBIT | - | (2.26095) | (2.133403) | (2.385923) | (2.662985) |
EBITDA | - | (2.260378) | (2.130512) | (2.384214) | (2.661633) |