
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 43.98 | 60.27 | 54.86 | 50.83 | 47.83 | 46.83 | |
COGS | 26.61 | 35.78 | 30.75 | 28.71 | 26.46 | 26.41 | |
Gross Profit | 17.37 | 24.49 | 24.1 | 22.12 | 21.36 | 20.42 | |
Operating Expenses & Income | |||||||
Operating Income | 10.37 | 17.21 | 16.4 | 13.55 | 11.23 | 9.113 | |
Total Operating Expenses | 7.006 | 7.341 | 7.702 | 8.571 | 10.14 | 11.3 | |
R&D Expenses | 1.481 | 1.545 | 1.442 | 1.672 | 1.967 | 2.175 | |
Selling General & Admin Expenses | 1.81 | 2 | 3.863 | 2.09 | 2.485 | 6.208 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.04) | (0.0333) | (0.065) | (0.0296) | (0.0364) | (0.189) | |
Interest Income | 0.177 | 0.447 | 1.947 | 2.209 | 2.183 | 2.666 | |
Income Tax Expense | 1.821 | 3.972 | 3.234 | 2.81 | 2.471 | 2.185 | |
Net Income | |||||||
Net Income | 8.52 | 13.92 | 15.27 | 13.31 | 11.07 | 9.562 | |
Supplemental | |||||||
EBIT | 10.37 | 17.91 | 18.52 | 16.15 | 13.54 | 11.88 | |
EBITDA | 11.26 | 18.79 | 19.35 | 16.92 | 14.47 | 12.9 | |