
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 43.98 | 60.27 | 54.86 | 50.83 | 47.83 | 46.83 | |
COGS | 26.61 | 35.78 | 30.75 | 28.71 | 26.46 | 26.41 | |
Gross Profit | 17.37 | 24.49 | 24.1 | 22.12 | 21.36 | 20.42 | |
Operating Expenses & Income | |||||||
Operating Income | 10.25 | 17.07 | 16.27 | 13.33 | 10.91 | 9.206 | |
Total Operating Expenses | 7.142 | 7.476 | 7.837 | 8.784 | 10.46 | 11.21 | |
R&D Expenses | 1.481 | 1.545 | 1.442 | 1.672 | 1.967 | 2.175 | |
Selling General & Admin Expenses | 2.191 | 2.406 | 3.998 | 2.782 | 3.459 | 5.83 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.081) | (0.06) | (0.071) | (0.071) | (0.042) | (0.523) | |
Interest Income | 0.177 | 0.447 | 1.955 | 2.795 | 3.243 | 7.957 | |
Income Tax Expense | 1.822 | 3.972 | 3.234 | 2.81 | 2.626 | 2.34 | |
Net Income | |||||||
Net Income | 8.275 | 13.77 | 9.97 | 9.9 | 10.84 | 10.36 | |
Supplemental | |||||||
EBIT | 10.23 | 17.8 | 18.43 | 17.28 | 17.25 | 15.75 | |
EBITDA | 11.12 | 18.68 | 19.26 | 18.05 | 18.17 | 16.77 | |