

| 2023 | 2024 | 2025 | |
|---|---|---|---|
Revenue | |||
Total revenue | 26,177.2 | 33,063.7 | 24,193.5 |
COGS | 22,331.5 | 29,605.8 | 21,089.1 |
Gross Profit | - | - | - |
Operating Expenses & Income | |||
Operating Income | - | - | - |
Total Operating Expenses | - | - | - |
R&D Expenses | - | - | - |
Selling General & Admin Expenses | 1,422.6 | 1,689.8 | 2,171 |
Earnings from Continuing Operations | |||
Interest Expense | (909.3) | (299.4) | (923.1) |
Interest Income | 965.1 | 114.8 | 1,812 |
Income Tax Expense | (604.4) | (227.6) | (438) |
Net Income | |||
Net Income | 2,157.6 | 1,301.2 | 1,175.4 |
Supplemental | |||
EBIT | 2,706.1 | 1,713.4 | 724.5 |
EBITDA | 2,900.4 | 3,205.3 | 1,041.4 |