

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.114851 | 0.0701 | 0.0658 | 0.0521 | 0.08 | 0.132181 | |
COGS | 0.208396 | 0.0282 | 0.008988 | 0.072 | 0.162286 | 0.262902 | |
Gross Profit | (0.0935) | 0.0419 | 0.0568 | (0.0199) | (0.0822) | (0.13072) | |
Operating Expenses & Income | |||||||
Operating Income | (69.48) | (77.84) | (65.19) | (22.89) | (61.03) | (84.2) | |
Total Operating Expenses | 69.48 | 90.1 | 65.1 | 22.87 | 60.94 | 84.07 | |
R&D Expenses | 56.56 | 79.02 | 58.33 | 17.74 | 53.84 | 71.6 | |
Selling General & Admin Expenses | 11.5 | 9.846822 | 6.215954 | 5.276512 | 7.258214 | 5.276512 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0415) | (0.0246) | (0.0144) | (0.007082) | (2.457434) | (2.464222) | |
Interest Income | 0.075 | 2.103865 | 0.407014 | - | 0.419133 | - | |
Income Tax Expense | (11.25) | (10.56) | (6.047117) | (6.533094) | (7.60985) | (14.14) | |
Net Income | |||||||
Net Income | (56.9) | (77.87) | (58.65) | (18.77) | (56.25) | (75.05) | |
Supplemental | |||||||
EBIT | (68.15) | (77.84) | (64.69) | (25.3) | (61.03) | (86.44) | |
EBITDA | (67.87) | (77.84) | (64.54) | (25.25) | (60.88) | (86.14) | |