
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.337334 | 10.2 | 18.4 | 58.38 | 41.73 | 39.1 | |
COGS | 6.752401 | 8.231476 | 13.86 | 46.7 | 33.17 | 25.58 | |
Gross Profit | 0.584933 | 1.966143 | 4.5372 | 11.68 | 8.562742 | 13.52 | |
Operating Expenses & Income | |||||||
Operating Income | 0.145105 | (0.360546) | (2.676137) | (0.318) | (8.744628) | (12.71) | |
Total Operating Expenses | 0.439827 | 2.326689 | 7.213337 | 12 | 17.31 | 26.23 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 2.245013 | 6.532942 | 5.958 | - | 14.07 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.340236) | (0.15091) | (0.125252) | (0.285) | (3.278984) | (3.199668) | |
Interest Income | - | - | 0.128407 | 0.321 | - | 0.273 | |
Income Tax Expense | 0.049 | (0.118331) | 0.951174 | 2.946 | (4.240671) | (4.986282) | |
Net Income | |||||||
Net Income | (0.131866) | (0.188393) | 2.241986 | (3.474) | (31.19) | (9.93916) | |
Supplemental | |||||||
EBIT | 0.145105 | (0.155814) | 3.318412 | (0.346) | (8.744627) | (10.12) | |
EBITDA | 0.154401 | (0.130032) | 3.367621 | 0.064 | (3.651802) | (8.170029) | |