
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 176.9 | 208.8 | 217.1 | 240.2 | 276.4 | 280.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 41.34 | 46.59 | 49.73 | 61.03 | 72.6 | 73.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (49.53) | (100.4) | (170.9) | (158.4) | (180.8) | (191.1) | |
Interest Income | 174 | 249.2 | 315.5 | 332.2 | 378 | 390.8 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 9.887 | 19.23 | 25.48 | 38.17 | 51.48 | 50.84 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |