

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000395 | 0.000316 | 0.000252 | 0.000202 | 0.00015 | 0.00015 | |
Gross Profit | (0.000395) | (0.000316) | (0.000252) | (0.000202) | (0.00015) | (0.00015) | |
Operating Expenses & Income | |||||||
Operating Income | (0.217294) | (0.254702) | (0.139428) | (0.17871) | (0.204221) | (0.204221) | |
Total Operating Expenses | 0.217294 | 0.254702 | 0.139428 | 0.17871 | 0.204221 | 0.204221 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.216899 | 0.0971 | 0.0943 | 0.154888 | 0.120921 | 0.122541 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.016) | (0.0168) | (0.0104) | (0.000802) | (0.005832) | (0.005832) | |
Interest Income | 0.000151 | 0.000048 | 0.000171 | 0.000625 | 0.002204 | 0.002204 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.251966) | (0.03) | (1.052254) | (0.146582) | (0.142605) | (0.142605) | |
Supplemental | |||||||
EBIT | (0.249663) | - | - | - | - | - | |
EBITDA | (0.23561) | (0.0128) | - | - | - | - | |