
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 20.32 | 50.44 | 32.76 | 4.83355 | 8.681099 |
COGS | 10.6 | 3.056929 | 0.873632 | 0.994144 | 0.694712 |
Gross Profit | 9.720294 | 47.38 | 31.88 | 3.839406 | 7.986388 |
Operating Expenses & Income | |||||
Operating Income | (4.023341) | 5.873642 | 14.15 | (23.99) | (80.3) |
Total Operating Expenses | 24.35 | 44.56 | 18.6 | 28.82 | 88.98 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 7.430116 | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (14.84) | (4.122655) | (4.840564) | (5.153229) | (5.673179) |
Interest Income | 6.117092 | 0.683914 | 0.0342 | 0.10093 | 0.161087 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 58.82 | 12.07 | (15.43) | (192.5) | (236.9) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 95.35 | 16.31 | (5.390492) | (188.4) | - |