
| 2019 | 2020 | 2020 | 2021 | 2021 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 6.85958 | 7.642786 | 7.642786 | 6.383304 | 6.383304 |
COGS | 2.922454 | 3.247149 | 3.247149 | 2.278883 | 2.278883 |
Gross Profit | 3.937126 | 4.395637 | 4.395637 | 4.104421 | 4.104421 |
Operating Expenses & Income | |||||
Operating Income | (0.10176) | 0.32155 | 0.32155 | 0.0878 | 0.0878 |
Total Operating Expenses | 4.03889 | 4.074087 | 4.074087 | 4.016577 | 4.016577 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.646175) | (0.564087) | (0.564087) | (0.269518) | (0.269518) |
Interest Income | - | - | - | - | - |
Income Tax Expense | 0.000011 | - | - | (0.000007) | (0.000007) |
Net Income | |||||
Net Income | (0.843744) | (0.0878) | (0.0878) | (0.202602) | (0.202602) |
Supplemental | |||||
EBIT | (0.101758) | 0.32155 | 0.32155 | 0.0878 | 0.0878 |
EBITDA | 0.0368 | 0.42455 | 0.42455 | 0.14073 | 0.14073 |