
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 5.266589 | 5.21381 | 5.163909 | 4.398416 | 8.683492 |
COGS | 3.997436 | 4.066566 | 4.330233 | 4.576283 | 8.104806 |
Gross Profit | 1.269153 | 1.147244 | 0.833676 | (0.177866) | 0.578684 |
Operating Expenses & Income | |||||
Operating Income | 0.195979 | (0.397233) | (1.486706) | (6.33061) | (7.672774) |
Total Operating Expenses | 1.073174 | 1.544477 | 2.320382 | 6.152745 | 8.251459 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.809986 | 1.226881 | 1.815458 | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0764) | (0.13443) | (0.165151) | (0.100004) | (0.184201) |
Interest Income | - | - | - | - | - |
Income Tax Expense | 0.034 | - | 0.001813 | - | 0.001813 |
Net Income | |||||
Net Income | 0.513334 | (0.441745) | (1.46669) | (5.569494) | (6.815755) |
Supplemental | |||||
EBIT | 0.623751 | (0.307315) | (1.299726) | (6.33061) | - |
EBITDA | 0.902447 | 0.537988 | (0.0423) | (5.060133) | (6.39371) |