
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 835.4 | 1,930.3 | 7,375.2 | 7,520.2 | 10,882 | 11,306.6 | |
COGS | 764.7 | 1,776.1 | 6,847.2 | 6,828.4 | 10,102.3 | 10,502.2 | |
Gross Profit | 70.65 | 154.2 | 528.1 | 691.8 | 779.7 | 804.4 | |
Operating Expenses & Income | |||||||
Operating Income | 33.57 | 91.28 | 329.4 | 473.1 | 565.3 | 584.4 | |
Total Operating Expenses | 801.8 | 1,839 | 7,045.8 | 7,047.1 | 10,316.7 | 10,722.2 | |
R&D Expenses | 3.901302 | 14.68 | 3.036563 | 0.25729 | - | - | |
Selling General & Admin Expenses | 9.748165 | 24.19 | 66.14 | 93.33 | 92.57 | 191.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.256238) | (24.98) | (29.38) | (12.88) | (3.66232) | (3.272686) | |
Interest Income | 20.01 | 18.66 | 72.3 | 116.2 | 160.7 | 200.7 | |
Income Tax Expense | 11.15 | 28.05 | - | - | - | - | |
Net Income | |||||||
Net Income | 31.56 | 126.6 | 447.4 | 324.1 | 467.1 | 479.7 | |
Supplemental | |||||||
EBIT | 33.57 | 91.29 | - | - | - | - | |
EBITDA | 52.95 | 184.8 | - | - | - | - | |