
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0392 | 0.009939 | 0.332764 | 1.399888 | 2.183686 | - | |
COGS | 0.0376 | 0.007038 | 0.0109 | 0.976334 | 0.922726 | - | |
Gross Profit | 0.001539 | 0.002901 | 0.321847 | 0.423554 | 1.26096 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.12274) | (0.15097) | 0.187244 | 0.278181 | 1.098023 | 0.893848 | |
Total Operating Expenses | 0.124275 | 0.15387 | 0.135643 | 0.145373 | 0.162936 | 0.148984 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008147) | (0.170053) | (0.274801) | (0.225414) | (0.083) | (0.0146) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | 0.000002 | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (0.136731) | (0.248793) | (0.0882) | 0.0528 | 1.015026 | 0.559665 | |
Supplemental | |||||||
EBIT | (0.128579) | (0.15285) | 0.186204 | 0.278181 | - | - | |
EBITDA | 0.107979 | (0.145812) | 0.194085 | 0.286114 | 1.098023 | 0.575079 | |