

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0112) | (0.0262) | (0.0253) | (0.065) | (0.0936) | (0.145571) | |
Total Operating Expenses | 0.0112 | 0.0262 | 0.0253 | 0.065 | 0.0936 | 0.145571 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0112 | 0.0262 | 0.0253 | 0.065 | 0.0936 | 0.145571 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0105) | (0.0105) | (0.0105) | (0.0105) | (0.0105) | (0.006125) | |
Interest Income | - | - | - | - | 0.000237 | 0.005308 | |
Income Tax Expense | 0.0105 | (0.000026) | (0.000025) | - | - | - | |
Net Income | |||||||
Net Income | (0.0322) | (0.0367) | (0.0358) | (0.0755) | (0.103817) | (0.146151) | |
Supplemental | |||||||
EBIT | (0.0112) | (0.0262) | (0.0253) | (0.130034) | (0.0933) | (0.140026) | |
EBITDA | (0.0112) | (0.0262) | (0.0253) | (0.065) | (0.0936) | (0.140026) | |