

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00301 | 0.002179 | 0.003451 | 0.0247 | 0.0893 | 0.113197 | |
Gross Profit | (0.00301) | (0.002179) | (0.003451) | (0.0247) | (0.0893) | (0.113197) | |
Operating Expenses & Income | |||||||
Operating Income | (0.674044) | (0.684603) | (0.934215) | (2.054473) | (1.389991) | (0.61503) | |
Total Operating Expenses | 0.820014 | 0.87285 | 0.934215 | 2.054473 | 1.300713 | 1.974148 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.000156 | 0.000167 | 0.215849 | 0.117598 | 0.082 | 0.127676 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (1.202908) | (0.002001) | (0.005704) | (0.007314) | |
Interest Income | 0.000595 | 0.0724 | 0.0542 | - | - | - | |
Income Tax Expense | (0.225475) | 0.000001 | (0.151096) | - | - | - | |
Net Income | |||||||
Net Income | (0.823179) | (1.870559) | (2.338007) | (1.909628) | (1.482249) | (1.923884) | |
Supplemental | |||||||
EBIT | (0.748213) | (0.719949) | (1.084882) | (2.291275) | (1.38999) | (3.146819) | |
EBITDA | (0.745203) | (0.71777) | (1.081431) | (2.266545) | (1.300713) | (3.159552) | |