
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 100,840.1 | 70,692.4 | 34,646 | 32,971 | 37,649 | 32,094 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 93,133.7 | 64,855.6 | 30,724 | 27,441 | 22,285 | 16,200 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12,754.1 | 12,787.5 | 11,214 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (835) | (934.1) | (737) | (786) | (804) | (782) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 932.1 | 697.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 4,304.1 | 2,850.2 | 2,247 | 2,795 | 2,627 | 2,689 | |
Supplemental | |||||||
EBIT | 7,654.2 | 7,134.9 | 4,659 | 6,316 | 6,080 | 6,588 | |
EBITDA | - | - | - | - | - | - | |