
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | 5.794914 | 20.89 | 24.08 |
COGS | - | - | 3.610552 | 12.6 | 14.61 |
Gross Profit | - | - | 2.184362 | 8.298273 | 9.46646 |
Operating Expenses & Income | |||||
Operating Income | (0.563177) | (0.57796) | (1.588333) | (1.237692) | (1.517144) |
Total Operating Expenses | 0.563177 | 0.57796 | 7.383247 | 22.13 | 25.59 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.563177 | 0.57796 | 3.482821 | 8.595769 | 9.878519 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | (0.0324) | (0.0997) | (0.136726) |
Interest Income | 0.0461 | 0.107532 | 0.381248 | 0.293958 | 0.34887 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.517085) | (0.470428) | (1.050935) | (1.422057) | (1.555766) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |