

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.708405 | 2.519914 | 1.281177 | 1.265366 | 1.268455 | |
COGS | 0.123223 | 1.046627 | 0.162171 | 0.590454 | 0.343704 | |
Gross Profit | 0.585182 | 1.473287 | 1.119006 | 0.674912 | 0.924751 | |
Operating Expenses & Income | ||||||
Operating Income | (1.681936) | (1.401229) | (2.49208) | (2.09151) | (0.264391) | |
Total Operating Expenses | 2.390341 | 2.874516 | 3.611086 | 2.76642 | 1.189142 | |
R&D Expenses | 0.006149 | 0.0404 | 0.0386 | 0.007579 | - | |
Selling General & Admin Expenses | 1.922941 | 2.485379 | 3.204922 | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.041695) | (1.38495) | (0.472775) | (0.496896) | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | 1.38495 | 0.472987 | (0.000002) | (0.167895) | |
Net Income | ||||||
Net Income | (16.58) | (3.812045) | 0.988619 | (0.246833) | (0.188537) | |
Supplemental | ||||||
EBIT | (1.681936) | (2.427094) | 1.461394 | 0.250059 | (0.188541) | |
EBITDA | (14.16) | (2.073157) | 1.877462 | 0.693541 | (0.0206) | |