

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 1.8 | 9.196 | 75 | 15.85 | - | - | |
Gross Profit | (1.8) | (9.196) | (75) | (15.85) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (103.7) | (232.3) | (468) | (569.5) | (923.7) | (1,165.3) | |
Total Operating Expenses | 103.7 | 232.3 | 468 | 569.5 | 923.7 | 1,164.4 | |
R&D Expenses | 78.41 | 169.5 | 332.3 | 476.6 | 794.3 | 1,032.6 | |
Selling General & Admin Expenses | 25.26 | 39.81 | 60.7 | 92.9 | 129.4 | 132.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007) | (0.002) | - | - | - | - | |
Interest Income | 0.344 | 8.356 | 62.91 | 110 | 119.7 | 108.1 | |
Income Tax Expense | 0.007 | 16.16 | (402.3) | - | - | - | |
Net Income | |||||||
Net Income | (100.1) | (223.5) | (402.3) | (463.9) | (766.6) | (1,064.3) | |
Supplemental | |||||||
EBIT | (100.1) | (223.5) | (402.3) | (463.9) | (766.6) | (1,075.5) | |
EBITDA | (96.61) | (214) | (392.1) | (448.1) | (741.8) | (1,051.6) | |