

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 301.9 | 359.1 | 432.6 | 461 | 460.1 | 473.1 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 90.76 | 61.67 | 71.23 | 86.54 | 89.85 | 138.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (88.42) | (119.7) | (193.3) | (230.9) | (242) | (250.2) | |
Interest Income | 310.4 | 384.3 | 530.5 | 589.2 | 595 | 623.1 | |
Income Tax Expense | 14.89 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 79.64 | 16.5 | 113.4 | 104.3 | 83.45 | 74.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |