
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4.06936 | 0.341817 | 1.214009 | 2.880737 | 1.700304 | 4.562396 |
COGS | 0.951084 | 0.223889 | 0.254388 | 1.395087 | 0.689421 | 2.077367 |
Gross Profit | 3.118275 | 0.117928 | 0.95962 | 1.48565 | 1.010883 | 2.485027 |
Operating Expenses & Income | ||||||
Operating Income | (5.020622) | (2.851106) | (2.582177) | (1.608313) | (18.25) | (19.13) |
Total Operating Expenses | 8.138898 | 2.969035 | 3.541798 | 3.093963 | 19.26 | 21.61 |
R&D Expenses | 0.226 | 0.798777 | 0.514976 | 0.282945 | 0.156282 | 0.43967 |
Selling General & Admin Expenses | 894.1 | 295.2 | 440.1 | 428.2 | 913.6 | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.011) | (0.0198) | (0.0108) | (0.0112) | (0.107904) | (0.115484) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | 0.253976 | (0.0677) | (0.001275) | - | - | - |
Net Income | ||||||
Net Income | (5.287009) | (2.806159) | (2.275312) | (1.67925) | (18.27) | (19.22) |
Supplemental | ||||||
EBIT | (5.021982) | (2.854046) | (2.265827) | (1.668023) | (18.25) | (19.19) |
EBITDA | (5.019266) | (2.848331) | (2.258495) | (1.654893) | (18.09) | (19.02) |