
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.170767 | - | 210.2 | - | |
COGS | 0.221747 | 0.524055 | 0.589464 | - | 183.5 | - | |
Gross Profit | (0.222) | (0.524) | 0.170767 | (0.396873) | 26.78 | (4.87348) | |
Operating Expenses & Income | |||||||
Operating Income | (5.169619) | (8.971) | (7.593) | (12.76) | (58.53) | (69.43) | |
Total Operating Expenses | 7.771 | 10.54 | 7.764 | 12.76 | 85.31 | 64.94 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.693943 | 4.824485 | 1.146 | 2.498607 | - | 2.498607 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (3.190984) | (3.093493) | |
Interest Income | 0.003113 | 0.632838 | 1.565567 | - | - | - | |
Income Tax Expense | 0.000003 | 0.000005 | - | - | 18.29 | 17.74 | |
Net Income | |||||||
Net Income | (9.688) | (11.23) | (8.675) | (13) | (70.87) | (81.64) | |
Supplemental | |||||||
EBIT | (9.687747) | (10.95) | (10.36) | (15.55) | (58.53) | (72.22) | |
EBITDA | (9.466) | (10.42) | (9.779162) | (15.14) | 13.52 | (71.46) | |