
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | (170.7) | 105.7 | (361.3) | (13.87) | 30.67 |
COGS | - | 2.774 | 14.03 | 56.55 | 8.122 |
Gross Profit | - | 105.7 | (361.3) | (13.87) | 30.67 |
Operating Expenses & Income | |||||
Operating Income | - | 105.6 | (361.5) | (14.07) | 30.63 |
Total Operating Expenses | - | 0.088 | 0.199 | 0.2 | 0.032 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.341 | 0.088 | 0.199 | 0.2 | 0.032 |
Earnings from Continuing Operations | |||||
Interest Expense | (25.55) | (2.774) | (14.03) | (56.55) | (8.122) |
Interest Income | 221.4 | 53.4 | 551 | 248.2 | 26 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (171.1) | 105.6 | (361.5) | (14.07) | 30.63 |
Supplemental | |||||
EBIT | - | 105.6 | (361.5) | - | - |
EBITDA | - | 105.6 | (361.2) | (14.07) | 30.63 |