

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.528587 | (0.471122) | 0.071 | 3.544491 | 2.558648 | 5.423235 | |
COGS | 0.0967 | 0.0712 | 0.0551 | 0.0137 | 0.0129 | 0.0624 | |
Gross Profit | 3.528587 | (0.471122) | 0.071 | 3.544491 | 2.558648 | 5.361321 | |
Operating Expenses & Income | |||||||
Operating Income | 3.258902 | (0.725818) | (0.150568) | 3.166099 | 2.380583 | 6.829591 | |
Total Operating Expenses | 0.269685 | 0.254696 | 0.221604 | 0.378392 | 0.178065 | (1.468271) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.232971 | 0.221881 | 0.192268 | 0.339 | 0.178065 | 0.362588 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.646968) | |
Interest Income | - | 0.005901 | 0.0222 | 0.0138 | 0.0156 | - | |
Income Tax Expense | 2.814052 | (1.259026) | (0.683437) | - | - | - | |
Net Income | |||||||
Net Income | 3.258902 | (0.725818) | (0.150568) | 3.166099 | 1.82096 | 5.627478 | |
Supplemental | |||||||
EBIT | 3.258902 | (0.725818) | (0.23495) | 6.492366 | - | - | |
EBITDA | 3.258902 | (0.725818) | (0.150568) | 3.293502 | 2.281347 | 6.645058 | |