
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.075 | 14.57 | 6.146 | 7.786 | 5.246 | 7.074 | |
COGS | 3.867 | 11.61 | 5.041 | 3.488 | 2.69 | 4.81 | |
Gross Profit | 1.208 | 2.955 | 1.105 | 4.298 | 2.556 | 2.264 | |
Operating Expenses & Income | |||||||
Operating Income | (80.99) | (177) | (121) | (26.92) | (32.4) | (37.39) | |
Total Operating Expenses | 82.2 | 180 | 122.1 | 31.22 | 34.96 | 39.66 | |
R&D Expenses | 17.52 | 34.14 | 39.01 | 10.44 | 12.9 | 13.93 | |
Selling General & Admin Expenses | 58.06 | 63.48 | 31.45 | 16.84 | 17.2 | 19.88 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.034) | - | - | - | - | - | |
Interest Income | - | 1.831 | 3.294 | 1.244 | 1.944 | 1.828 | |
Income Tax Expense | 0.001 | (3.892) | 0.007 | 0.005 | (2.538) | (2.538) | |
Net Income | |||||||
Net Income | (81.51) | (157.1) | (115.6) | (72.62) | 10.04 | (25.33) | |
Supplemental | |||||||
EBIT | (81.47) | (106.8) | (83.01) | (27.11) | 7.501 | (27.87) | |
EBITDA | (80.94) | (103.2) | (78.64) | (26.29) | 8.593 | (26.28) | |