
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 912 | 1,214 | 1,717 | 1,751.2 |
COGS | 753.9 | 1,204 | 1,550 | 1,527.7 |
Gross Profit | 158.1 | 10 | 167 | 223.5 |
Operating Expenses & Income | ||||
Operating Income | 109.8 | 30 | 144 | 130.3 |
Total Operating Expenses | 802.2 | 1,184 | 1,573 | 1,620.9 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 7.033 | 14 | 13 | 12.89 |
Earnings from Continuing Operations | ||||
Interest Expense | (10.67) | (17) | (20) | (21.05) |
Interest Income | 2.323 | 3 | 3 | 3.482 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 65.87 | 23 | 98 | 84.85 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |