

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.256459 | 0.506351 | 0.536769 | 0.5441 | 0.417217 | |
COGS | 0.001126 | 0.001127 | 0.000564 | - | - | - | |
Gross Profit | (0.001126) | 0.255332 | 0.506351 | 0.536769 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.560604) | (0.364159) | 0.0334 | (0.346898) | (0.834033) | (0.21547) | |
Total Operating Expenses | 0.559478 | 0.619491 | 0.473002 | 0.883997 | 1.378133 | 0.632687 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.49365 | 0.519455 | 0.398478 | 0.812125 | 1.231707 | 0.549431 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001102) | (0.000666) | (0.001188) | (0.000621) | (0.000733) | (0.001129) | |
Interest Income | - | - | 0.000039 | 0.00033 | 0.000264 | 0.00001 | |
Income Tax Expense | 0.001102 | 0.000666 | 0.000061 | (0.279518) | - | - | |
Net Income | |||||||
Net Income | (0.503807) | (0.372642) | 0.0783 | (0.345812) | (0.834844) | (22.09) | |
Supplemental | |||||||
EBIT | (0.560604) | (0.364159) | 0.0323 | (0.627037) | - | - | |
EBITDA | (0.559478) | (0.363032) | 0.0334 | (0.346898) | - | - | |