

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0842 | 0.0667 | 0.0725 | 0.125797 | 0.0462 | 0.0524 | |
Gross Profit | (0.0842) | (0.0667) | (0.0725) | (0.125797) | (0.0462) | (0.0524) | |
Operating Expenses & Income | |||||||
Operating Income | (1.865026) | (1.28681) | (1.911887) | (2.578473) | (2.070311) | (4.389132) | |
Total Operating Expenses | 1.865026 | 1.28681 | 1.911887 | 2.578473 | 2.070311 | 4.389132 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.137461 | 0.757376 | 1.256411 | 1.642941 | 1.182196 | 2.843234 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.002923) | - | |
Interest Income | 0.0199 | 0.114287 | 0.2687 | 0.20136 | 0.0304 | 0.0439 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.523515) | (1.226589) | (1.668482) | (2.409885) | (2.088227) | (4.413575) | |
Supplemental | |||||||
EBIT | - | (1.23356) | - | - | - | - | |
EBITDA | (1.780867) | (1.22008) | - | - | - | - | |