

| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 11.45 | 19.62 | 23.91 | 21.85 | 11.5 | |
COGS | - | - | - | - | - | |
Gross Profit | 11.45 | 19.62 | 23.91 | 21.85 | 11.5 | |
Operating Expenses & Income | ||||||
Operating Income | (22.19) | (34.41) | (36.78) | (34.1) | (39.06) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | 5.135 | 8.484 | 5.518 | 14.63 | 6.113 | |
Selling General & Admin Expenses | 18.32 | 31.11 | 37.24 | 23.33 | 27.75 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | 0.549 | 2.761 | 3.433 | 1.925 | 0.521 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (19.79) | (26.96) | (29.54) | (29.94) | (35.78) | |
Supplemental | ||||||
EBIT | (20.53) | (32.06) | - | - | - | |
EBITDA | (21.8) | (32.8) | - | - | - | |