
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.035 | 14.53 | 16.65 | 18.23 | 13.89 | 30.65 | |
COGS | 7.172 | 14.08 | 15.57 | 6.709 | 4.807 | 14.26 | |
Gross Profit | (0.137) | 0.45 | 1.08 | 11.52 | 9.085 | 16.4 | |
Operating Expenses & Income | |||||||
Operating Income | (1.615) | (1.939) | (1.505) | (0.014) | (1.961) | (0.461) | |
Total Operating Expenses | 1.478 | 2.389 | 2.585 | 11.54 | 11.05 | 12.55 | |
R&D Expenses | 0.008 | 0.076 | 0.076 | 0.038 | 0.017 | 0.087 | |
Selling General & Admin Expenses | 0.916 | 1.23 | 1.107 | 1.169 | 1.004 | 5.862 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.211) | (0.101) | (0.06) | (0.059) | (0.032) | (0.688) | |
Interest Income | 0.025 | 0.001 | 0.226 | 0.011 | 0.065 | 0.537 | |
Income Tax Expense | 0.075 | 0.273 | 0.252 | 0.223 | 0.031 | 0.172 | |
Net Income | |||||||
Net Income | (1.896) | (2.834) | (1.786) | (0.286) | (1.938) | (1.346) | |
Supplemental | |||||||
EBIT | (1.618) | (2.46) | (1.474) | (0.004) | (1.875) | (1.1) | |
EBITDA | (1.335) | (1.404) | 0.719 | 1.223 | (0.785) | 1.137 | |