
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 244.5 | 321.4 | 0.282178 | 264 | 210.4 | 190.4 | |
COGS | 58.91 | 9.517543 | 0.0101 | 17.34 | 7.207 | 6.185 | |
Gross Profit | 185.5 | 311.9 | 0.272044 | 246.6 | 203.2 | 184.2 | |
Operating Expenses & Income | |||||||
Operating Income | 167.2 | 293.6 | 0.252314 | 230.7 | 186.9 | 167.7 | |
Total Operating Expenses | 77.25 | 27.76 | 0.0299 | 33.29 | 23.5 | 22.71 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.378022 | 7.519173 | 0.009784 | 7.451 | 7.557 | 3.612 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003279) | (0.0654) | (0.000219) | (0.098) | (0.025) | (0.018) | |
Interest Income | 0.296738 | 4.358474 | 0.007674 | 3.117 | 1.814 | 1.418 | |
Income Tax Expense | 45.75 | 79.96 | - | - | - | - | |
Net Income | |||||||
Net Income | 123.3 | 220.5 | 0.191373 | 171.5 | 140.4 | 126.6 | |
Supplemental | |||||||
EBIT | 167.2 | 293.5 | - | - | - | - | |
EBITDA | 177.8 | 309.4 | - | - | - | - | |