
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0588 | 0.0981 | 0.0487 | 0.0548 | 0.0703 | - | |
COGS | 0.105619 | 0.359138 | 0.301094 | 0.145918 | 0.331772 | 0.334363 | |
Gross Profit | (1.46) | (0.261) | (2.775) | (0.0911) | (0.261469) | (0.299501) | |
Operating Expenses & Income | |||||||
Operating Income | (1.46) | (4.17) | (4.203) | (2.05947) | (6.829301) | (42.18) | |
Total Operating Expenses | 1.519 | 2.734 | 4.251 | 1.968377 | 6.567831 | 41.88 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.656357 | 1.354 | 2.492 | 0.341981 | 1.040486 | 0.752689 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001465) | (0.003035) | (0.235697) | (0.108851) | - | (0.120775) | |
Interest Income | 0.002477 | 0.0514 | 0.165429 | - | - | - | |
Income Tax Expense | 0.0627 | 0.0897 | 0.07 | 0.0794 | - | 0.0794 | |
Net Income | |||||||
Net Income | (1.047) | (3.088) | (3.719) | (21.93) | (10.05) | (32) | |
Supplemental | |||||||
EBIT | (0.982315) | (2.995) | (3.413) | (21.17) | (6.829378) | - | |
EBITDA | (0.964) | (2.966528) | (3.382699) | (1.982198) | (6.829301) | (9.777485) | |