

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.317907 | 0.651775 | 0.536769 | 0.5441 | 0.417217 | |
COGS | 0.001529 | 0.001397 | 0.000726 | - | - | - | |
Gross Profit | (0.001529) | 0.31651 | 0.651775 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.761076) | (0.451411) | 0.0429 | (0.347228) | (0.834033) | (0.21547) | |
Total Operating Expenses | 0.761076 | 0.769318 | 0.608848 | 0.883997 | 1.378133 | 0.632687 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.7431 | 0.764961 | 0.608848 | 0.812125 | 1.231707 | 0.549431 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001496) | (0.000826) | (0.001479) | (0.000621) | (0.000733) | (0.001129) | |
Interest Income | - | - | 0.00005 | 0.00033 | 0.000264 | 0.00001 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.683968) | (0.461927) | 0.100819 | (0.345812) | (0.834844) | (22.09) | |
Supplemental | |||||||
EBIT | (0.688157) | (0.330367) | 0.130254 | (0.345191) | (0.834111) | (22.09) | |
EBITDA | (0.680944) | (0.459704) | 0.102298 | (0.345191) | (0.834111) | (22.09) | |