

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0434 | 0.0355 | 0.0443 | 0.0235 | 0.0474 | 0.0444 | |
Gross Profit | (0.0434) | (0.0355) | (0.0443) | (0.0235) | (0.0474) | (0.0444) | |
Operating Expenses & Income | |||||||
Operating Income | (1.607466) | (1.184796) | (0.981592) | (0.884863) | (2.546422) | (2.88773) | |
Total Operating Expenses | 1.564112 | 1.149278 | 0.981592 | 0.884863 | 2.499008 | 2.84328 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.999881 | 0.761624 | 0.681434 | 0.647473 | 1.438241 | 1.625036 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.001299) | |
Interest Income | 0.00189 | 0.00191 | 0.001973 | 0.002121 | 0.001186 | 0.001182 | |
Income Tax Expense | (0.388881) | 0.15417 | 0.150643 | - | - | - | |
Net Income | |||||||
Net Income | (1.218585) | (1.338967) | (0.916139) | (0.863787) | (2.393837) | (2.734307) | |
Supplemental | |||||||
EBIT | (1.218579) | (1.338961) | (0.830949) | (0.790532) | (2.546421) | (2.887725) | |
EBITDA | (1.09531) | (1.290663) | (0.78661) | (0.756707) | (2.499008) | (2.843281) | |