
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.178 | 0.493 | 1.184 | 1.505 | 1.397 | - | |
Gross Profit | (0.178) | (0.493) | (1.184) | (1.505) | (1.397) | - | |
Operating Expenses & Income | |||||||
Operating Income | (27.11) | (68.3) | (84.77) | (97.74) | (93.61) | (76.24) | |
Total Operating Expenses | 27.11 | 68.3 | 83.58 | 96.23 | 92.22 | 74.52 | |
R&D Expenses | 23.8 | 54.08 | 68.13 | 76.48 | 71.04 | 52.48 | |
Selling General & Admin Expenses | 8.11 | 14.22 | 16.64 | 21.26 | 22.57 | 23.44 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.172) | (3.396) | - | - | - | - | |
Interest Income | 0.009 | 2.793 | 6.4 | 7.142 | 4.017 | 4.396 | |
Income Tax Expense | (0.0586) | 3.706 | 0.073 | (0.617) | 0.049 | 0.05 | |
Net Income | |||||||
Net Income | (27.28) | (69.1) | (78.63) | (89.98) | (89.66) | (71.94) | |
Supplemental | |||||||
EBIT | (27.28) | (68.3) | (78.55) | (90.6) | (89.61) | (73.9) | |
EBITDA | (27.1) | (67.81) | (77.37) | (89.09) | (88.21) | (70.78) | |