

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 478.5 | 640.3 | 743.2 | 498.3 | 439.9 | 436.2 | |
COGS | 313.2 | 403 | 470.8 | 332.8 | 306 | 298 | |
Gross Profit | 165.3 | 237.3 | 272.4 | 165.5 | 134 | 138.3 | |
Operating Expenses & Income | |||||||
Operating Income | 45.9 | 109.2 | 114.3 | (3.038) | (13.58) | (17.27) | |
Total Operating Expenses | 119.4 | 128.1 | 158.1 | 168.5 | 147.5 | 155.5 | |
R&D Expenses | 35.35 | 34.42 | 33.88 | 36.83 | 34.65 | 30.61 | |
Selling General & Admin Expenses | 20.93 | 23.81 | 32.06 | 38.54 | 112.9 | 73.94 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.592) | (0.227) | (0.357) | (0.65) | (0.669) | - | |
Interest Income | 0.539 | 4.993 | 17.16 | 20.25 | 13.51 | 9.049 | |
Income Tax Expense | 6.609 | 14.44 | 20.28 | 2.868 | 2.959 | 0.298 | |
Net Income | |||||||
Net Income | 38.71 | 99.22 | 115 | 12.61 | (7.933) | (12.87) | |
Supplemental | |||||||
EBIT | 45.43 | 113.7 | 135.2 | 5.398 | (4.974) | (12.28) | |
EBITDA | 55.33 | 127.5 | 149.3 | 21.83 | 12.7 | 7.582 | |