

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 478.5 | 640.3 | 743.2 | 498.3 | 439.9 | 435.5 | |
COGS | 313.2 | 403 | 470.8 | 332.6 | 306 | 310.1 | |
Gross Profit | 165.3 | 237.3 | 272.4 | 165.7 | 134 | 125.4 | |
Operating Expenses & Income | |||||||
Operating Income | 45.9 | 109.2 | 116.7 | (3.038) | (13.58) | (17.21) | |
Total Operating Expenses | 119.4 | 128.1 | 155.6 | 168.7 | 147.5 | 160.2 | |
R&D Expenses | 36.74 | 44.31 | 43.15 | 36.66 | 34.65 | 30.56 | |
Selling General & Admin Expenses | 23.18 | 27.75 | 31.8 | 48.04 | 36.4 | 54.48 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.119) | (0.227) | (0.79) | (0.65) | (0.669) | - | |
Interest Income | 0.539 | 4.993 | 21.88 | 20.25 | 13.51 | 9.049 | |
Income Tax Expense | 6.609 | 14.44 | 20.28 | 2.868 | 2.958999 | 0.305922 | |
Net Income | |||||||
Net Income | 38.71 | 99.22 | 117.4 | 12.61 | (7.932999) | (12.82) | |
Supplemental | |||||||
EBIT | 45.43 | 111.9 | 135.2 | 15.48 | (13.58) | (17.21) | |
EBITDA | 55.33 | 125.8 | 149.3 | 31.92 | 4.096999 | 2.610695 | |