
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,117.6 | 2,120.1 | 7,145.6 | 10,585.1 | 10,475.4 | 10,836.8 | |
COGS | 932.4 | 1,726.4 | 6,425.9 | 8,627.8 | 8,474.1 | 8,931 | |
Gross Profit | 185.1 | 393.8 | 719.7 | 1,957.3 | 2,001.3 | 1,905.8 | |
Operating Expenses & Income | |||||||
Operating Income | 91.25 | 207.2 | 52.92 | 948.5 | 1,064 | 908.8 | |
Total Operating Expenses | 1,026.3 | 1,913 | 7,092.7 | 9,636.7 | 9,411.4 | 9,928 | |
R&D Expenses | 4.557531 | 7.17952 | 36.62 | 56.66 | 39.85 | 38.54 | |
Selling General & Admin Expenses | 62.17 | 130.6 | 396.3 | 722.5 | 709.9 | 737 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (27.88) | (65.92) | (270.1) | (734.5) | (1,023.8) | (1,078.5) | |
Interest Income | 17.55 | 27 | 89.17 | 218.9 | 690.1 | 778.2 | |
Income Tax Expense | 0.755629 | 18.51 | - | - | - | - | |
Net Income | |||||||
Net Income | 146.9 | 325.5 | 692.1 | 3.046644 | 187.9 | 220 | |
Supplemental | |||||||
EBIT | 77.69 | 184.5 | - | - | - | - | |
EBITDA | 197.8 | 445.5 | - | - | - | - | |