
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.115586 | 0.917162 | 0.968706 | 1.132533 | 1.141607 | 1.181679 | |
COGS | 0.201154 | 0.526817 | 0.22918 | 0.137677 | 0.386856 | 0.390337 | |
Gross Profit | (0.0856) | 0.390345 | 0.739526 | 0.994856 | 0.754751 | 0.791342 | |
Operating Expenses & Income | |||||||
Operating Income | (5.056528) | (8.733452) | (10.62) | (8.05572) | (8.062962) | (7.827494) | |
Total Operating Expenses | 4.97096 | 9.123797 | 11.36 | 9.050576 | 8.817713 | 8.618836 | |
R&D Expenses | 0.474881 | 0.690577 | 1.268014 | 1.58325 | 1.415032 | 1.307938 | |
Selling General & Admin Expenses | 3.148494 | 5.022943 | 6.693186 | 4.82323 | 4.333577 | 4.232202 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0415) | (0.0158) | (0.006463) | (0.359408) | (1.065797) | (0.949028) | |
Interest Income | 0.009853 | 0.0158 | - | - | 0.0131 | - | |
Income Tax Expense | (0.0732) | (0.0158) | 0.720829 | - | - | - | |
Net Income | |||||||
Net Income | (4.941782) | (8.701764) | (10.96) | (8.399166) | (10.47) | (9.776523) | |
Supplemental | |||||||
EBIT | (5.056528) | (8.733452) | (10.62) | (8.039758) | (9.407875) | (8.827495) | |
EBITDA | (4.991375) | (8.619018) | (10.49) | (7.686545) | (8.864979) | (8.267483) | |