

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0411 | 0.0323 | 0.0726 | 0.0617 | 0.009358 | 0.004925 | |
Gross Profit | (0.0411) | (0.0323) | (0.0726) | (0.0617) | (0.009358) | (0.004925) | |
Operating Expenses & Income | |||||||
Operating Income | (3.119648) | (7.848257) | (9.22412) | (3.266677) | (5.741538) | (5.915123) | |
Total Operating Expenses | 3.081908 | 7.865808 | 9.1515 | 3.266677 | 5.741538 | 5.915123 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.116276 | 2.040844 | 1.821775 | 0.884725 | 2.467121 | 2.664711 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004643) | (0.001108) | (0.008322) | (0.00271) | (0.000062) | 0.001082 | |
Interest Income | 0.003366 | 0.0498 | 0.169091 | 0.0257 | 0.0113 | 0.02 | |
Income Tax Expense | 0.004643 | 0.001108 | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (2.803742) | (7.707461) | (7.799249) | (3.308881) | (5.854613) | (6.020468) | |
Supplemental | |||||||
EBIT | (3.119648) | (7.848257) | (9.224119) | - | - | - | |
EBITDA | (3.078542) | (7.815999) | (9.1515) | - | - | - | |