

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.005659 | 0.000313 | 0.0452 | - | - | |
COGS | 0.0476 | - | - | - | - | |
Gross Profit | (0.0419) | 0.000313 | 0.0452 | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (5.307187) | (5.26156) | (11) | (10.69) | (127.4) | |
Total Operating Expenses | 2.573687 | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.580824 | 1.441526 | 7.515806 | 6.701182 | 2.675674 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.741518) | (0.443318) | (0.625811) | (0.165794) | (56.11) | |
Interest Income | 0.005659 | 0.0484 | 0.224424 | 0.941707 | 0.306289 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (5.299521) | (6.268939) | (18.72) | (19.9) | (212.6) | |
Supplemental | ||||||
EBIT | (2.517857) | (2.557722) | (8.909781) | (7.571523) | - | |
EBITDA | (4.510418) | (5.825621) | (18.05) | - | - | |