
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.003479 | 0.000198 | 0.0297 | - | - |
COGS | 0.0293 | - | - | - | - |
Gross Profit | (0.0258) | 0.000198 | 0.0297 | - | - |
Operating Expenses & Income | |||||
Operating Income | (3.262636) | (3.347812) | (7.213575) | (6.559066) | (127.4) |
Total Operating Expenses | 1.582195 | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.971824 | 0.911726 | 4.946942 | 4.110505 | 2.675674 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.455854) | (0.280386) | (0.411912) | (0.101698) | (56.11) |
Interest Income | 0.003479 | 0.0306 | 0.147717 | 0.577643 | 0.306289 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (3.257923) | (3.964922) | (12.32) | (12.21) | (212.6) |
Supplemental | |||||
EBIT | - | - | (11.91) | (12.11) | (156.4) |
EBITDA | (2.772816) | (3.684536) | (11.88) | (12.09) | (156.4) |