
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.177326 | 2.100819 | 3.289862 | 3.413062 | 4.15836 |
COGS | 0.1603 | 0.818346 | 1.734344 | 2.107101 | 2.549571 |
Gross Profit | 0.017 | 1.282473 | 1.555518 | 1.305961 | 1.608787 |
Operating Expenses & Income | |||||
Operating Income | (0.203318) | 1.048875 | 0.614835 | (1.921945) | (2.336402) |
Total Operating Expenses | 0.220344 | 0.233598 | 2.675027 | 3.227906 | 3.945191 |
R&D Expenses | - | 0.004381 | 0.055 | 0.171972 | 0.209606 |
Selling General & Admin Expenses | 0.219652 | 0.226974 | 0.882589 | 2.432217 | 1.183009 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | 0.217756 | - | 0.0984 | 0.16553 |
Net Income | |||||
Net Income | (0.205158) | 0.917687 | 0.286142 | (1.903908) | (2.316161) |
Supplemental | |||||
EBIT | (0.203318) | 1.048875 | 0.614835 | (1.921945) | - |
EBITDA | (0.199973) | 1.190812 | 0.957811 | (1.616923) | (2.070402) |