

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,968.3 | 5,153.9 | 59,554 | 63,627 | 62,579 | 63,695 | |
COGS | 1,504.6 | 1,764.2 | 24,954 | 17,851 | 16,067 | 17,084 | |
Gross Profit | 2,463.7 | 3,389.7 | 34,600 | 45,776 | 46,512 | 46,611 | |
Operating Expenses & Income | |||||||
Operating Income | 987.8 | 1,914.6 | 4,417 | 14,938 | 17,407 | 17,019 | |
Total Operating Expenses | 2,980.5 | 3,239.2 | 55,137 | 48,689 | 45,172 | 46,676 | |
R&D Expenses | 675.1 | 587 | 10,679 | 10,822 | 10,437 | 11,051 | |
Selling General & Admin Expenses | 620.1 | 702.6 | 14,771 | 14,730 | 13,794 | 13,720 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (63.02) | (63.6) | (2,209) | (3,091) | (2,671) | (2,698) | |
Interest Income | 1.757461 | 12.89 | 1,624 | 545 | 603 | 532 | |
Income Tax Expense | 90.41 | 171 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,073 | 1,611.6 | 2,119 | 8,031 | 7,771 | 4,332 | |
Supplemental | |||||||
EBIT | 1,317.1 | 2,003.2 | - | - | - | - | |
EBITDA | 1,430.5 | 2,033 | - | - | - | - | |